I was just going to say that! Also dont forget to factor in the produce you never have to buy again such as
Lemon Curd, Mayonaisse, sandwich fillings, Scotch eggs, custard, quiches all that baking etc etc etc.
One strict rule we have on our croft is that if it does not pay for itself get shut, we dont run a charity, everything must earn its keep.